Operating activities |
? |
? |
? |
Profit before taxes |
? |
438.0 |
371.2 |
Depreciation and amortization expenses |
? |
142.1 |
183.4 |
Increase (+)/decrease (–)? provisions/employee benefit assets and obligations |
3.5 |
11.6 |
Increase (–)/decrease (+)? net working capital and accruals |
? |
-181.3 |
-171.5 |
Non-liquidity-related financial expenses (+)/income (–) as well as cash flow from hedging transactions |
? |
11.9 |
67.4 |
Other adjustments |
? |
14.8 |
2.1 |
Income taxes paid |
? |
-165.4 |
-142.8 |
Cash flow from operating activities |
? |
263.6 |
321.4 |
? |
? |
? |
? |
Investing activities |
? |
? |
? |
Property, plant, and equipment: capital expenditures |
? |
-82.2 |
-64.7 |
Property, plant, and equipment: disposals |
? |
2.1 |
1.0 |
Intangible assets: capital expenditures |
? |
-3.8 |
-5.9 |
Intangible assets: disposals |
? |
? |
? |
Acquisitions less cash and cash equivalents |
? |
-1,726.6 |
-133.2 |
Disposals less cash and cash equivalents |
? |
? |
? |
Disposal of associated companies |
? |
- |
2.9 |
Deconsolidation |
? |
? |
? |
Acquisitions (–)/disposals (+) of financial assets |
? |
4.3 |
0.6 |
Capital increase at associated companies |
? |
? |
? |
Cash flow from investing activities |
? |
-1,806.2 |
-199.3 |
? |
? |
? |
? |
Financing activities |
? |
? |
? |
Increase in financial liabilities |
? |
180.7 |
251.7 |
Repayment of financial liabilities |
? |
-994.4 |
-124.4 |
Issue of bonds |
13 |
1,121.8 |
- |
Repayment of a bond |
13 |
- |
-160.0 |
Repayment liability component of mandatory convertible bond (interest) |
13 |
- |
-48.8 |
Issue of convertible bonds |
13 |
1,280.1 |
- |
Repayment of lease liabilities |
13 |
-35.8 |
-48.1 |
Acquisitions of treasury shares |
? |
-40.3 |
-76.4 |
Disposals of treasury shares |
? |
41.4 |
66.0 |
Dividend payment to shareholders of Sika AG |
? |
-290.6 |
-326.0 |
Dividend payments to non-controlling interests |
? |
-2.6 |
- |
Purchase of non-controlling interests |
? |
- |
-77.8 |
Cash flow from financing activities |
? |
1,260.3 |
-543.8 |
? |
? |
? |
? |
Exchange differences on cash and cash equivalents |
? |
-3.9 |
-15.8 |
? |
? |
? |
? |
Net change in cash and cash equivalents |
? |
-286.2 |
-437.5 |
Cash and cash equivalents at the beginning of the period |
7 |
914.0 |
995.1 |
Cash and cash equivalents at the end of the period |
7 |
627.8 |
557.6 |
? |
? |
? |
? |
Cash flow from operating activities contains: |
? |
? |
? |
Dividends from associated companies |
? |
0.5 |
0.5 |
Interest received |
? |
1.1 |
3.4 |
Interest paid |
? |
-8.5 |
-18.0 |